HOUSES FOR SALE
Interested in Renting Out to Tenants? We’re Here to Help!
Nestled within the vibrant Green Village, Suri Residences offers not only a unique living experience but also an excellent investment opportunity.
Through Guadua Pte, the property management arm of Green Village, owners can easily lease their homes, tapping into a well-established rental market. With extensive experience managing 16 other bamboo houses in the area, Guadua Pte has developed a strong track record in optimising rental income for property owners.
For reference, our debut property in Green village achieved an impressive;
- $499 nightly rate
- 99% occupancy rate
Given this successful benchmark, we estimate that homes at Suri Residence can command;
- $450 to $550 nightly rate
- 75% min. occupancy rate
We have provided simulations that outline various scenarios based on these projections to illustrate the potential revenue and returns;
Investment (in USD)
Night Rate
Occupancy Rate
Revenues (in USD)
Costs
10% Rental Fee
10% Management Fee + 1% VAT
10% Taxes on Rental
Withholding Tax (PPh) 10%*
Cleaning Costs
Common Area Fee
Product / food, etc..
Total Costs
Total Profit (in USD)
Net rented Yield (Annual rental income – Annual expenses) / Total asset value x 100 = %
(*) 20% for non-resident (Reduced to 10% when the owner has an Indonesian Tax Number)
